{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Cover","AnnGenHiddenLists","Table 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["Firefighters' Pension Scheme (1992) (England and Wales): Commutation on retirement"]
["Firefighters' Pension Scheme (Northern Ireland) 2007: Commutation on retirement"]
["Cover"]
[]
["This spreadsheet sets out the factors for the 1992 Scheme (FPS 2007 in Northern Ireland) in respect of commutation on retirement issued on 31 October 2018"]

{"sheet":"AnnGenHiddenLists","index":1,"n_rows":160,"n_cols":3,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
["DO NOT REMOVE WORKSHEET"]
[]
["BaseTablesList",null,"ImprovementsList"]
["PCFA00",null,"CMI2016F-02-1pt25"]
["PCMA00",null,"CMI2016F-07-1pt5"]
["PFA80",null,"CMI2016M-02-1pt25"]
["PFA92",null,"CMI2016M-07-1pt5"]
["PFA92 - 08",null,"Long Cohort"]
["PFA92-10",null,"Medium Cohort"]
["PMA80",null,"PFA80imp"]
["PMA92",null,"PFA92"]
["PMA92 - 08",null,"PMA80imp"]
["PMA92-10",null,"PMA92"]
["PNFA00",null,"Short Cohort"]
["PNFA00-06",null,"SMPI-2018imp"]
["PNFA00-08",null,"UKF2004imp"]
["PNFA00-10",null,"UKF2006imp"]
["PNMA00",null,"UKF2006imp_HLE"]
["PNMA00-06",null,"UKF2006imp_LLE"]
["PNMA00-08",null,"UKF2008imp"]
["PNMA00-10",null,"UKF2010imp"]
["S1DFA",null,"UKF2012imp"]
["S1DFA-06",null,"UKF2014imp"]
["S1DFA-08",null,"UKf2016HLEimp"]
["S1DFA-10",null,"UKF2016imp"]
["S1DFA-12",null,"UKf2016LLEimp"]
["S1DFA-14",null,"UKM2004imp"]
["S1DFA-16",null,"UKM2006imp"]
["S1DFA-L",null,"UKM2006imp_HLE"]
["S1DFA-L-06",null,"UKM2006imp_LLE"]
["S1DFA-L-08",null,"UKM2008imp"]
["S1DFA-L-10",null,"UKM2010imp"]
["S1DFA-L-12",null,"UKM2012imp"]
["S1IFA",null,"UKM2014imp"]
["S1IFA-06",null,"UKm2016HLEimp"]
["S1IFA-08",null,"UKM2016imp"]
["S1IFA-10",null,"UKm2016LLEimp"]
["S1IFA-12",null,"None"]
["S1IFA-14"]
["S1IFA-16"]
["S1IFA-STSS-16"]
["S1IFA-TPS-16"]
["S1IMA"]
["S1IMA-06"]
["S1IMA-08"]
["S1IMA-10"]
["S1IMA-12"]
["S1IMA-14"]
["S1IMA-16"]
["S1IMA-STSS-16"]
["S1IMA-TPS-16"]
["S1NFA"]
["S1NFA-06"]
["S1NFA-08"]
["S1NFA-10"]
["S1NFA-12"]
["S1NFA-14"]
["S1NFA-16"]
["S1NFA-L"]
["S1NFA-L-06"]
["S1NFA-L-08"]
["S1NFA-L-10"]
["S1NFA-L-12"]
["S1NFA-L-14"]
["S1NFA-L-16"]
["S1NFA-L-STSS"]
["S1NFA-L-STSS-06"]
["S1NFA-L-STSS-08"]
["S1NFA-L-STSS-10"]
["S1NFA-L-STSS-12"]
["S1NFA-L-STSS-14"]
["S1NFA-L-STSS-16"]
["S1NFA-L-TPS"]
["S1NFA-L-TPS-06"]
["S1NFA-L-TPS-08"]
["S1NFA-L-TPS-10"]
["S1NFA-L-TPS-12"]
["S1NFA-L-TPS-14"]
["S1NFA-L-TPS-16"]
["S1NMA"]
["S1NMA-06"]
["S1NMA-08"]
["S1NMA-10"]
["S1NMA-12"]
["S1NMA-14"]
["S1NMA-16"]
["S1NMA-L"]
["S1NMA-L-06"]
["S1NMA-L-08"]
["S1NMA-L-10"]
["S1NMA-L-12"]
["S1NMA-L-14"]
["S1NMA-L-16"]
["S1PFA"]
["S1PFA-06"]
["S1PFA-08"]
["S1PFA-10"]
["S1PFA-12"]
["S1PFA-14"]
["S1PFA-16"]
["S1PMA"]
["S1PMA-06"]
["S1PMA-08"]
["S1PMA-10"]
["S1PMA-12"]
["S1PMA-14"]
["S1PMA-16"]
["S2DFA"]
["S2DFA-12"]
["S2DFA-14"]
["S2DFA-16"]
["S2DFL"]
["S2DFL-12"]
["S2DFL-16"]
["S2IFA"]
["S2IFA-12"]
["S2IFA-14"]
["S2IFA-16"]
["S2IMA"]
["S2IMA-12"]
["S2IMA-14"]
["S2IMA-16"]
["S2NFA"]
["S2NFA-12"]
["S2NFA-14"]
["S2NFA-16"]
["S2NFA-CMI"]
["S2NMA"]
["S2NMA_L-16"]
["S2NMA-12 "]
["S2NMA-14"]
["S2NMA-16"]
["S2NMA-CMI"]
["S2PFA"]
["S2PFA-12"]
["S2PFA-14"]
["S2PFA-16"]
["S2PFL"]
["S2PFL-12"]
["S2PFL-16"]
["S2PMA"]
["S2PMA-12"]
["S2PMA-14"]
["S2PMA-16"]
["S2PML"]
["S2PML-12"]
["S2PML-16"]
["SMPI-2018"]
["UKF"]
["UKF2004"]
["UKF2006"]
["UKF2008"]
["UKF2010"]
["UKF2012"]
["UKM"]
["UKM2004"]
["UKM2006"]
["UKM2008"]
["UKM2010"]
["UKM2012"]

{"sheet":"Table 1","index":2,"n_rows":40,"n_cols":14,"rows_kept":40,"cut":false,"hidden":false,"merged":[[6,1,7,6],[11,1,12,1],[11,2,11,13]]}
["Government Actuary's Department"]
[{"$f":"Cover!title","v":"Firefighters' Pension Scheme (1992) (England and Wales): Commutation on retirement"}]
[{"$f":"Cover!A3","v":"Firefighters' Pension Scheme (Northern Ireland) 2007: Commutation on retirement"}]
["1992 Scheme (FPS 2007 in Northern Ireland) factors for commutation of pension to lump sum"]
[]
[]
[null,"Table 1: 1992 Scheme (FPS 2007 in Northern Ireland) factors for commutation of pension to lump sum"]
[]
[]
[null,"Males and Females"]
[]
[null,"Years","Age in years and completed months on day pension commences"]
[null,null,0,1,2,3,4,5,6,7,8,9,10,11]
[null,"Below 50",24]
[null,50,24,23.9,23.9,23.9,23.8,23.8,23.8,23.7,23.7,23.7,23.6,23.6]
[null,51,23.6,23.6,23.5,23.5,23.5,23.4,23.4,23.4,23.3,23.3,23.3,23.2]
[null,52,23.2,23.2,23.1,23.1,23.1,23,23,23,22.9,22.9,22.9,22.8]
[null,53,22.8,22.7,22.7,22.7,22.6,22.6,22.6,22.5,22.5,22.5,22.4,22.4]
[null,54,22.3,22.3,22.3,22.2,22.2,22.2,22.1,22.1,22,22,22,21.9]
[null,55,21.9,21.8,21.8,21.8,21.7,21.7,21.6,21.6,21.6,21.5,21.5,21.4]
[null,56,21.4,21.4,21.3,21.3,21.2,21.2,21.1,21.1,21.1,21,21,20.9]
[null,57,20.9,20.9,20.8,20.8,20.7,20.7,20.7,20.6,20.6,20.5,20.5,20.399999999999999]
[null,58,20.399999999999999,20.399999999999999,20.3,20.3,20.2,20.2,20.2,20.100000000000001,20.100000000000001,20,20,19.899999999999999]
[null,59,19.899999999999999,19.899999999999999,19.8,19.8,19.7,19.7,19.600000000000001,19.600000000000001,19.600000000000001,19.5,19.5,19.399999999999999]
[null,60,19.399999999999999,19.3,19.3,19.3,19.2,19.2,19.100000000000001,19.100000000000001,19,19,19,18.899999999999999]
[null,61,18.899999999999999,18.8,18.8,18.7,18.7,18.600000000000001,18.600000000000001,18.600000000000001,18.5,18.5,18.399999999999999,18.399999999999999]
[null,62,18.3,18.3,18.2,18.2,18.2,18.100000000000001,18.100000000000001,18,18,17.899999999999999,17.899999999999999,17.8]
[null,63,17.8,17.8,17.7,17.7,17.600000000000001,17.600000000000001,17.5,17.5,17.399999999999999,17.399999999999999,17.399999999999999,17.3]
[null,64,17.3,17.2,17.2,17.100000000000001,17.100000000000001,17,17,16.899999999999999,16.899999999999999,16.899999999999999,16.8,16.8]
[null,65,16.7,16.7,16.600000000000001,16.600000000000001,16.5,16.5,16.399999999999999,16.399999999999999,16.3,16.3,16.3,16.2]
[null,66,16.2,16.100000000000001,16.100000000000001,16,16,15.9,15.9,15.8,15.8,15.7,15.7,15.7]
[null,67,15.6,15.6,15.5,15.5,15.4,15.4,15.3,15.3,15.2,15.2,15.1,15.1]
[null,68,15,15,14.9,14.9,14.9,14.8,14.8,14.7,14.7,14.6,14.6,14.5]
[null,69,14.5,14.4,14.4,14.3,14.3,14.2,14.2,14.1,14.1,14,14,14]
[null,70,13.9,13.9,13.8,13.8,13.7,13.7,13.6,13.6,13.5,13.5,13.4,13.4]
[null,71,13.3,13.3,13.2,13.2,13.1,13.1,13,13,13,12.9,12.9,12.8]
[null,72,12.8,12.7,12.7,12.6,12.6,12.5,12.5,12.4,12.4,12.3,12.3,12.2]
[null,73,12.2,12.1,12.1,12,12,11.9,11.9,11.8,11.8,11.8,11.7,11.7]
[null,74,11.6,11.6,11.5,11.5,11.4,11.4,11.3,11.3,11.2,11.2,11.1,11.1]
[null,75,11]